Skip to main content

SWP Calculator — Plan Your Systematic Withdrawals from a Mutual Fund Corpus

SWP inputs

How an SWP works

A Systematic Withdrawal Plan lets you draw a fixed sum every month from a mutual fund corpus while the remaining balance continues to earn returns. Think of it as the mirror image of a SIP: instead of investing ₹X every month to build a corpus, you withdraw ₹X every month from an existing corpus.

The key insight is that the corpus keeps working while you draw from it. If the fund returns exceed the withdrawal rate, the corpus can sustain withdrawals indefinitely or even grow. If returns fall short, the corpus shrinks month by month until it depletes.

Monthly iteration:

  1. Balance earns the month’s return: new_balance = balance × (1 + annual_rate / 12)
  2. Withdrawal is deducted: balance = new_balance − monthly_withdrawal
  3. If balance after step 1 is less than the withdrawal amount, the corpus is depleted at that month.

The sustainability equation

For a corpus to never deplete, the monthly return must equal or exceed the monthly withdrawal:

corpus × (annual_rate / 12) ≥ monthly_withdrawal

Rearranging: sustainable_withdrawal = corpus × (annual_rate / 12)

Example: ₹50L corpus at 8% annual return:

  • Monthly return = ₹50,00,000 × (8% / 12) = ₹33,333
  • Withdrawing ≤ ₹33,333/month → corpus never depletes (it stays flat)
  • Withdrawing ₹50,000/month → corpus depletes over time (you are drawing ₹16,667/month from principal)

This calculator runs the full month-by-month simulation so you see exactly when (if ever) the corpus runs out.

Why inflation matters

A common mistake in SWP planning is using a fixed withdrawal amount over 20–30 years. If your monthly expenses today are ₹50,000, in 10 years at 6% inflation they will be ~₹89,500. A fixed ₹50,000 withdrawal will only cover 56% of your expenses a decade later.

Use our SWP with inflation calculator to model a withdrawal that steps up every year at your inflation assumption — this gives a far more realistic picture of retirement corpus longevity.

Tax treatment of SWP

Each SWP redemption is treated as a sale of mutual fund units — triggering capital gains tax:

Fund typeHolding periodTax rate (post-23-Jul-2024)
Equity-oriented> 1 yearLTCG 12.5% on gains > ₹1L/FY
Equity-oriented≤ 1 yearSTCG 20%
Debt MF (post 1-Apr-2023)AnySlab rate

The tax advantage of SWP over bank FD withdrawals: only the gain component of each redemption is taxable, not the full withdrawal amount. The cost basis of units redeemed determines the gain.

Use the LTCG equity calculator to estimate the tax impact on your SWP redemptions.

Bridges

Related

Concepts and calculators referenced here.

Concepts

Other calculators

Frequently Asked Questions

What is an SWP (Systematic Withdrawal Plan)?
An SWP is a facility offered by mutual funds that lets you withdraw a fixed amount at regular intervals (monthly, quarterly) from your existing investment. It is the withdrawal counterpart to an SIP — instead of investing a fixed sum, you redeem a fixed sum. SWPs are commonly used for retirement income planning.
How does corpus depletion work in an SWP?
Each month, the remaining balance earns the fund's return. Then the withdrawal is deducted. If the balance after earning returns is less than the withdrawal amount, the corpus is exhausted — that month is the depletion point. If the fund return equals or exceeds the withdrawal rate, the corpus can last indefinitely.
What return rate should I assume for SWP planning?
Educational only — balanced/hybrid funds have historically delivered 7–9% CAGR; equity funds 10–13%. For retirement planning, use a conservative rate (7–8%) to avoid overestimating corpus longevity. **BachatCalculator does not recommend specific funds.**
Is each SWP withdrawal taxable?
Yes. Each SWP redemption is treated as a sale of mutual fund units, triggering capital gains tax. For equity-oriented funds: LTCG at 12.5% on gains > ₹1L if held > 1 year; STCG at 20% if held ≤ 1 year (post-23-Jul-2024 rates). Use our [LTCG equity calculator](/tax/capital-gains-calculator/ltcg-equity-calculator/) to estimate the tax impact.
Can I use an SWP for retirement income?
SWP is one of the most efficient retirement income mechanisms in India — it combines tax-efficient withdrawals (only the gain component is taxed, not the entire withdrawal) with continued market participation. The key risk is sequence-of-returns risk: if the market corrects in the early years of your SWP, corpus depletion accelerates. Inflation adjustment is critical — use our [SWP with inflation calculator](/investments/swp-calculator/swp-calculator-with-inflation/) for a realistic projection.
What is the difference between SIP and SWP?
An SIP (Systematic Investment Plan) takes money from your bank account and invests it in a mutual fund at regular intervals — building a corpus. An SWP does the reverse — it takes money from an existing mutual fund investment and pays it to your bank account at regular intervals — drawing down a corpus. Use our [SIP calculator](/investments/sip-calculator/) to build the corpus first, then plan its draw-down with this SWP calculator.
Compliance disclaimer

Mutual fund investments are subject to market risks. Read all scheme related documents carefully before investing. Past performance is not indicative of future returns. The information on this page is for educational purposes only and does not constitute investment advice. Distribution by Jayesh Jain (AMFI ARN-286359). No advisory fees are charged.